IR Releases
Lenenergo PJSC (part of Rosseti PJSC) released IFRS financial statements for the 9 months 2018
For the 9 months 2018 Lenenergo PJSC revenues totaled RUB 54,646 mln, which is 9,6% higher than for the same period of previous year. EBITDA for the fiscal period totaled RUB 22,066 mln or 13,9% higher than for the same period of previous year. The net profit for the 9 months 2018 totaled RUB 9,041 mln (for the 9 months 2017 it was RUB 6,726 mln).
RUB mln, unless otherwise stated | |||
Indicator |
9M 2018 |
9M 2017 |
Change |
Financial indicators |
|
|
|
Revenues, including: |
54 646 |
49 882 |
9,6% |
- from electricity transmission |
49 135 |
43 129 |
13,9% |
- from connection |
4 812 |
5 825 |
(17,4%) |
- other |
699 |
928 |
(24,7%) |
Operating expenses |
(42 653) |
(41 339) |
3,2% |
Other net profit |
882 |
1 067 |
(17,3%) |
Operating profit |
12 875 |
9 610 |
34,0% |
Net profit |
9 041 |
6 726 |
34,4% |
Net profit margin |
16,54% |
13,48% |
3,1 p.p. |
EBITDA |
22 066 |
19 374 |
13,9% |
EBITDA margin |
40,38% |
38,84% |
1,5 p.p. |
|
|
|
|
|
30.09.2018 |
31.12.2017 |
Change |
Key Indicators of the Statement of Financial Position |
|
|
|
Assets |
197 675 |
231 632 |
(14,7%) |
Equity |
129 442 |
150 593 |
(14,1%) |
Return on equity (ROE) |
8,14% |
5,46% |
2,7 p.p. |
Liabilities |
68 233 |
81 039 |
(15,8%) |
Credit portfolio and debt position |
|
|
|
Loans and credits |
30 878 |
36 925 |
(16,4%) |
Net debt |
26 133 |
33 502 |
(22,0%) |
Net debt/EBITDA (for 4Q) |
0,93 |
1,32 |
- |
|
|
|
|
EBITDA was calculated according to the formula: pre-tax earnings + amortization of fixed and intangible assets + financial expenses - financial profit
Net Debt was calculated according to the formula: long-term and short-term credits and loans - money and their equivalents – short-range investments
ROE was calculated according to the formula: (Net debt (for 4Q)/Equity)*100
Financial result
Revenues
For the 6 months 2018 the Group’s revenues from sales and services were RUB 54,646 mln, 9,6% higher than for the same period of 2017.
Revenues from electricity transmission services
Growth of revenues from electricity transmission services for the 9 months 2018 compared with the 9 months 2017 caused by the growth of the tariffs in 2018 and inclusion of the volume of a useful transfer of consumers on the former zone of activity of SPbVS JSC.
Revenues from technological connection services
Decrease of revenues from technological connection services for the 9 months 2018 compared with the 9 months 2017 by 17,4% caused by completion of works and issue acts of technological accession in the 9 months 2017upon readiness of the power accepting devices of applicants according to obligations, which were completed by Lenenergo PJSC in the 4th quarter 2016 within the program of completion of accrued liabilities.
At the same time for 9 months 2018 obligations under the current contracts were completed according to scheduled terms of their completion.
Other revenues
Decrease of other revenues for the 9 months 2018 compared with the 9 months 2017 caused by decrease of the volume of installation work and design services.
Operating expenses
The Group’s operating expenses in the reporting period totaled RUB 42,653 mln, which is 3,2% higher than for the 9 months 2017.
RUB mln, unless otherwise stated
|
9M 2018 |
9M 2017 |
Изменение |
Total |
42 653 |
41 339 |
3,2% |
Transmission fee |
13 706 |
12 469 |
9,9% |
Depreciation of fixed and fictitious assets |
9 192 |
9 765 |
(5,9%) |
Electric energy for compensation of process losses |
6 911 |
6 795 |
1,7% |
Employee benefit expenses |
5 686 |
5 361 |
6,1% |
Taxes other than income tax |
1 189 |
1 121 |
6,1% |
Repairs and maintenance |
1 012 |
1 321 |
(23,4%) |
Other material expenses |
773 |
244 |
>100% |
Reserves |
586 |
261 |
>100% |
Rent |
462 |
328 |
40,9% |
Production, maintenance and delivery services |
459 |
257 |
78,6% |
Impairment of receivables (Advances paid) |
336 |
(19) |
- |
Purchased electric energy and heat for own requirements |
302 |
300 |
0,7% |
Internal security |
220 |
192 |
14,6% |
Software and maintenance expenses |
194 |
223 |
(13,0%) |
Consulting, legal and audit services |
175 |
101 |
73,3% |
Other services |
169 |
712 |
(76,3%) |
Impairment of receivables (Trade IR) |
101 |
330 |
(69,4%) |
Allowance/(allowance recovery) for depreciation of distributed stocks |
(22) |
3 |
- |
Other operating expenses |
1 203 |
1 577 |
(23,7%) |
Comments on basic expenses items:
Transmission fee
Growth of expenses on electricity transmission by 9,9% is associated with growth of average rates on electricity transmission for the 9 months 2018.
Electric energy for compensation of process losses
Growth of expenses by 1,7% is associated with growth of average rates on loss compensation for the 9 months 2018.
Repairs and maintenance
Decrease of expenses by 23,4% is caused by the increase of in-house maintenance part and the decrease of the third-party contractors services part for the 9 months 2018.
Consulting, legal and audit services
Growth of expenses by 73,3% is caused by the growth of expenses for organization services of functioning and development of UES, which are rendered to Lenenergo PJSC by Rosseti parent company.
Other material expenses
Growth of expenses by 216,8% is mostly connected with с reclassification of material expenses for full in-house maintenance from «Repairs and maintenance» expenses item to the current item.
Rent
Growth of rent expenses by 40,9% is connected with the rent of additional areas for personnel under realization of transfer of operational services and personnel PEN JSC and SPbVS JSC to Lenenergo PJSC.
Financial result
The Group’s operating expenses for the 9 months 2018 totaled RUB 12,875 mln, which is 34,0% higher than for the 9 months 2017.
Following the results for the 9 months 2018 the Group’s net profit was RUB 9,041 mln, which is 34,4% higher than in the same period of 2017. The positive dynamics of fiscal effect was influenced by growth of revenues from electricity transmission by 13,9%.
EBITDA
EBITDA for the 9 months 2018 totaled RUB 22,066 mln, which is RUB 2,692 mln or 13,9% higher than in the same period of 2017. The growth of EBITDA was influenced mostly by growth of Group’s operating profit (excluding amortization) progress of balance of financial income and expenses in comparison with the same period of 2017.
RUB mln, unless otherwise stated
EBITDA |
22 066 |
Pre-tax earnings |
11 355 |
Amortization of fixed and intangible assets |
9 191 |
Financial expenses |
(421) |
Financial profit |
1 941 |
Assets
As of 30.09.2018 the assets of Lenenergo PJSC were RUB 197,675 mln, which is 14,7% lower than the indicator in the end of 2017. Major change of assets is connected with revaluation of fixed assets. In the 1st half 2018 the Group carried out estimation of fixed assets cost within profitable approach using a discounted cash flow method.
The expenses from estimation of fixed assets cost reflected on cost decrease of the Group’s fixed and on the cost decrease of preformed stock in «Assets» category in the financial results report. The estimation of fixed assets didn’t affect the cash flow and net profit in the accounting period.
Credit portfolio and debt position
Credit portfolio (the Company’s short-term credits and loans for the end of the reporting period) was RUB 30,878 mln, which is 16,4% lower the same indicator for the beginning of the year. The sum of a principal debt decreased by RUB 6,000 mln, interest debt decreased by RUB 47,000 mln in comparison with the beginning of the year.
The decrease of the sum of a principal debt in comparison with the beginning of the year is caused by paying off previous loans. The interest debt decreased because of coupon profit pay-off on exchange bonds of BO-05 series, and also because of credit portfolio optimization and minimization of debt expenses in the form of refunding loans with higher rate of interest by loans with lower rate of interest what happened to be in 9 months 2018.
For the 9 months 2018 Net debt totaled RUB 26,133 mln, which 22,0% lower than in the beginning of the year. The decrease of net debt was caused by decrease of credit portfolio and also because of cash flow from operating activities.
As of 30.09.2018 Net debt/EBITDA indicator was 0,93х against 1,32х in the end of 2017. Indicator’s dynamic is induced by decrease of net debt and growth of EBITDA, brought to annual level